
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,935.1 | 9,382.4 | 9,187.5 | 11,521 | 15,028.3 | 28,625.8 | |
COGS | 870 | 870.2 | 937.4 | 1,038.7 | 1,519.2 | 2,679.8 | |
Gross Profit | 9,065.1 | 8,512.2 | 8,250.1 | 10,482.3 | 13,509.1 | 26,048.8 | |
Operating Expenses & Income | |||||||
Operating Income | 3,352.9 | 2,671.2 | 2,581.8 | 3,787.9 | 5,415.6 | 10,344.6 | |
Total Operating Expenses | 6,900.2 | 5,837.2 | 5,668.3 | 6,694.4 | 8,093.5 | 15,704.2 | |
R&D Expenses | 1,797 | 1,693.3 | 1,906.9 | 2,538.6 | 3,358 | 6,487.7 | |
Selling General & Admin Expenses | 4,371.2 | 597.5 | 645.5 | 669.6 | 671.7 | 1,335.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (52.82) | (58.14) | (60.63) | (6.285409) | (3.162) | (1,094.8) | |
Interest Income | 52.82 | 58.14 | 60.63 | 6.285409 | 3.162 | 9.447409 | |
Income Tax Expense | 587.2 | 364.7 | 444.3 | 670.3 | 995.1 | 2,047.9 | |
Net Income | |||||||
Net Income | 2,712.9 | 2,583.7 | 2,980.3 | 4,108 | 5,555.5 | 11,360.4 | |
Supplemental | |||||||
EBIT | 3,352.9 | 2,607.5 | 3,485.2 | 3,666.7 | 5,401.3 | 10,312.8 | |
EBITDA | 3,084 | 2,931.9 | 3,818.4 | 4,019.6 | 5,765.7 | 10,995.4 | |