
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 30.15 | 51.18 | 85.83 | 56.24 |
COGS | 11.04 | 12.61 | 8.257 | 10.39 |
Gross Profit | 19.11 | 38.57 | 77.58 | 45.85 |
Operating Expenses & Income | ||||
Operating Income | (83.38) | (85.49) | (25.86) | (54.63) |
Total Operating Expenses | 113.5 | 136.7 | 111.7 | 110.9 |
R&D Expenses | 78.17 | 97.34 | 91.89 | 81.38 |
Selling General & Admin Expenses | 20.82 | 25.12 | 23.02 | 23.74 |
Earnings from Continuing Operations | ||||
Interest Expense | (1.39) | (4.443) | (7.553) | (0.209) |
Interest Income | 0.099 | 0.094 | 0.091 | 0.209 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (221.8) | (211.6) | (17.1) | (352.3) |
Supplemental | ||||
EBIT | (221.7) | (211.5) | (16.84) | (352) |
EBITDA | (219.9) | (207) | (10.8) | (347.3) |