
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 43,008.5 | 51,407.7 | 8,423.3 | 10,073.5 | 11,145.8 | |
COGS | 25,087.3 | 30,576.4 | 4,961.1 | 5,890.2 | 6,517.3 | |
Gross Profit | 17,921.2 | 20,831.3 | 3,462.2 | 4,183.3 | 4,628.5 | |
Operating Expenses & Income | ||||||
Operating Income | 7,281.9 | 7,471.1 | 1,220.5 | 1,447.7 | 1,676.4 | |
Total Operating Expenses | 35,726.6 | 43,936.7 | 7,202.7 | 8,625.8 | 9,469.4 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 12,311.1 | 14,583.3 | 2,493 | 2,910.3 | 3,109.8 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (70.48) | (69.49) | (20.16) | (13.46) | (10.51) | |
Interest Income | 589.7 | 612.4 | 83.57 | 54.38 | 11.1 | |
Income Tax Expense | 2,195.3 | 1,831.2 | - | - | - | |
Net Income | ||||||
Net Income | 4,361.4 | 5,517.7 | 961.4 | 1,148.6 | 1,308.9 | |
Supplemental | ||||||
EBIT | 7,281.9 | 7,471.1 | - | - | - | |
EBITDA | 8,178.7 | 8,439.3 | - | - | - | |