
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 7,323.9 | 6,400.7 | 6,097.8 | 7,329.9 | 6,945.3 | 7,017 |
COGS | 6,195.5 | 5,194.5 | 5,033.9 | 5,767.8 | 5,587.8 | 5,714.8 |
Gross Profit | 1,128.4 | 1,206.3 | 1,063.9 | 1,562.1 | 1,357.5 | 1,302.1 |
Operating Expenses & Income | ||||||
Operating Income | (289.4) | (151.8) | (268.8) | 105.9 | (213.8) | (326.9) |
Total Operating Expenses | 7,613.3 | 6,552.6 | 6,366.6 | 7,224 | 7,159.2 | 7,343.8 |
R&D Expenses | 444.5 | 407.8 | 385.1 | 419.1 | 457.2 | 478.5 |
Selling General & Admin Expenses | 973.3 | 950.3 | 947.6 | 1,037.1 | 1,114.2 | 1,150.5 |
Earnings from Continuing Operations | ||||||
Interest Expense | (199.7) | (199.7) | (202.3) | (202.9) | (188) | (177.2) |
Interest Income | 3.37 | 6.037 | 15.37 | 18.94 | 15.5 | 14.17 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (526.7) | (348.7) | (223.6) | (138.8) | (423.8) | (564.4) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |