
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (15,286.5) | (21,424.6) | (31,129.8) | (36,624) | (36,289.5) | (35,435.7) |
Total Operating Expenses | 15,286.5 | 21,424.6 | 31,129.8 | 36,624 | 36,289.5 | 35,435.7 |
R&D Expenses | 13,156.6 | 19,670.2 | 27,190.7 | 31,863.9 | 31,251.2 | 27,476.3 |
Selling General & Admin Expenses | 464 | 1,721.1 | 3,846 | 4,657.3 | 1,044.6 | 1,142.3 |
Earnings from Continuing Operations | ||||||
Interest Expense | (195.2) | (207.3) | (2,430.6) | (2,603.2) | (4,544.3) | (5,434.4) |
Interest Income | 316.5 | 17,472.8 | 1,408.3 | 1,689.3 | 457.7 | 656.6 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (53,575.7) | (38,885.1) | (29,574.9) | (38,239.2) | (46,305.2) | (54,081.2) |
Supplemental | ||||||
EBIT | - | (38,677.8) | (27,232.9) | (35,635) | (41,760.9) | (48,645.6) |
EBITDA | - | (36,851.2) | (22,526.7) | (29,299.5) | (35,639.2) | (42,294.9) |