| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,868.4 | 35,930.5 | 33,700.5 | 14,186.6 | 14,424.9 | 23,098.3 | |
COGS | 12,350.4 | 18,435 | 22,008.3 | 16,545.3 | 13,089 | 24,485.5 | |
Gross Profit | 5,574 | 17,495.5 | 11,692.2 | (2,358.6) | 1,335.9 | (1,387.2) | |
Operating Expenses & Income | |||||||
Operating Income | 3,021.5 | 14,227.9 | 7,268.8 | (5,572.6) | (1,793.3) | (7,317.5) | |
Total Operating Expenses | 2,552.5 | 3,267.6 | 4,423.4 | 3,213.9 | 3,129.2 | 5,866.8 | |
R&D Expenses | 1,040.6 | 1,685.7 | 1,907.3 | 1,067.7 | 876.5 | 1,410.9 | |
Selling General & Admin Expenses | 2,034.3 | 1,706.3 | 2,274 | 1,742.7 | 1,613.4 | 3,243.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (324.7) | (239.5) | (417.8) | (581.1) | (466.6) | (521.5) | |
Interest Income | 670.5 | 3,789.2 | 240.2 | 1,759.8 | 674 | 2,062.3 | |
Income Tax Expense | 544 | 1,880 | 974.8 | (512.1) | 226.9 | 138.8 | |
Net Income | |||||||
Net Income | 5,084 | 16,030.3 | 2,510.1 | (4,463.8) | (2,867.9) | (7,418) | |
Supplemental | |||||||
EBIT | 6,107.3 | 18,542.1 | 4,719.7 | (5,542.5) | (1,765.6) | (7,164.2) | |
EBITDA | 8,464.8 | 20,735.3 | 8,068.5 | (2,569.6) | 2,242.2 | (800.7) | |
