
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,252.9 | 1,183.5 | 450.7 | 867.9 | 842.9 | 848.8 | |
COGS | 478 | 469.3 | 431.4 | 659.3 | 348.5 | 337.9 | |
Gross Profit | 774.9 | 714.2 | 19.38 | 208.6 | 494.5 | 510.9 | |
Operating Expenses & Income | |||||||
Operating Income | 227 | 168.8 | (622.6) | (327.3) | 4.083999 | 12.95 | |
Total Operating Expenses | 547.9 | 545.4 | 642 | 535.9 | 490.4 | 497.9 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 53 | 53 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.508) | (1.122) | (2.068) | (0.319) | (0.119) | (0.119) | |
Interest Income | 1.697 | 31.32 | 1.021 | 1.23 | 1.156 | - | |
Income Tax Expense | 1,541.1 | 84.58 | 3.78 | (157.9) | (4.094999) | (4.095) | |
Net Income | |||||||
Net Income | 3,801.6 | (2,760.7) | (1,591.1) | (530.7) | (8.292) | 0.88 | |
Supplemental | |||||||
EBIT | 5,345.2 | (2,664.3) | (1,585.3) | (688.3) | 4.083999 | 11.12 | |
EBITDA | 5,371.5 | (2,637.3) | (1,549.6) | (685.9) | 4.473999 | 11.55 | |