

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 93,357 | 59,290.6 | 85,498 | 95,061.6 | 109,540.9 | 204,602.5 | |
COGS | 77,958.1 | 49,340.5 | 71,262.5 | 80,196.1 | 93,057.5 | 173,260.6 | |
Gross Profit | 15,398.9 | 9,950 | 14,235.5 | 14,865.5 | 16,483.4 | 31,341.9 | |
Operating Expenses & Income | |||||||
Operating Income | 5,759.9 | 2,787.3 | 6,487.1 | 7,458 | 8,137.1 | 15,595.1 | |
Total Operating Expenses | 9,644.8 | 7,156 | 7,748.4 | 7,407.5 | 8,346.3 | 15,746.8 | |
R&D Expenses | 3,341.5 | 2,582.3 | 2,523.2 | 2,735.8 | 2,912.4 | 5,648.3 | |
Selling General & Admin Expenses | 6,284.6 | 4,870.4 | 4,669.2 | 4,973.5 | 5,123.6 | 10,097.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.39) | (9.592) | (29.41) | (138.8) | (102.2) | (55.74) | |
Interest Income | 102.9 | 105.3 | 313.9 | 322.3 | 680.6 | 1,002.9 | |
Income Tax Expense | 1,153.4 | 957.5 | 1,055.8 | 1,092.1 | 1,153.2 | 2,245.3 | |
Net Income | |||||||
Net Income | 4,322.1 | 1,672.7 | 5,318.1 | 5,858.4 | 7,019.3 | 12,877.7 | |
Supplemental | |||||||
EBIT | 5,270.3 | 2,028.2 | 6,912.1 | 7,306.5 | 7,828.5 | 15,149.5 | |
EBITDA | 6,641.2 | 3,380.4 | 8,484.6 | 8,714.8 | 9,606 | 18,242.8 | |