

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 13,967.7 | 13,672.2 | 15,528.4 | 16,628.1 | 17,260.6 | |
COGS | 11,340.3 | 10,994.4 | 12,622.4 | 13,571.1 | 14,025.6 | |
Gross Profit | 2,627.4 | 2,677.8 | 2,906 | 3,057 | 3,235 | |
Operating Expenses & Income | ||||||
Operating Income | 746.3 | 827.9 | 953.8 | 1,054.7 | 1,128.2 | |
Total Operating Expenses | 1,881.1 | 1,849.9 | 1,952.2 | 2,002.3 | 16,132.3 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 62.31 | 1,768.8 | 1,897.2 | 1,935.7 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (4.788) | (60.2) | (78.55) | (28.78) | - | |
Interest Income | 2.355 | 3.402 | 5.418 | 1.621 | - | |
Income Tax Expense | 191.8 | 253.5 | 326.4 | 279.9 | - | |
Net Income | ||||||
Net Income | 559.5 | 549.1 | 704.8 | 804.1 | 835.1 | |
Supplemental | ||||||
EBIT | 746.3 | 827.9 | 953.8 | 1,054.7 | - | |
EBITDA | 852.3 | 970 | 1,048.5 | 1,138.8 | - | |