
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 31.06 | 132.6 | 410 | 884.8 | 1,702.9 |
COGS | 37.05 | 105.8 | 308.6 | 695.4 | 1,342.4 |
Gross Profit | (5.995) | 26.82 | 101.4 | 189.4 | 360.5 |
Operating Expenses & Income | |||||
Operating Income | (206.2) | (177.2) | (478.5) | (940.5) | (1,827.6) |
Total Operating Expenses | 237.2 | 309.8 | 888.5 | 1,825.3 | 3,530.4 |
R&D Expenses | 110.5 | 90.4 | 193.2 | 374.5 | - |
Selling General & Admin Expenses | 83.05 | 110.9 | 338 | 600.8 | 1,170.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.13) | (0.591) | (0.079) | (12.22) | (0.527) |
Interest Income | 96.68 | 112.9 | 130.7 | 137.5 | 339.4 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (263) | (255.1) | (580.7) | (1,019.7) | (2,054.9) |
Supplemental | |||||
EBIT | (301.4) | (286.6) | (602) | (1,065.8) | - |
EBITDA | (277.6) | (256.5) | (567.4) | (879.6) | - |