
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 129.1 | 207.8 | 720.7 | 723.1 | 1,727.8 |
COGS | 3.571 | 12.43 | 188.2 | 314.6 | 602.3 |
Gross Profit | 125.5 | 195.4 | 532.5 | 408.5 | 1,125.5 |
Operating Expenses & Income | |||||
Operating Income | (549.8) | (526.2) | (1,007.3) | (908.2) | (2,317.9) |
Total Operating Expenses | 678.9 | 734 | 1,728 | 1,631.3 | 4,045.7 |
R&D Expenses | 247.2 | 324.1 | 556.7 | 503.9 | - |
Selling General & Admin Expenses | 319.8 | 405.7 | 952 | 751.4 | 2,005.5 |
Earnings from Continuing Operations | |||||
Interest Expense | (100.6) | (134.4) | (38.47) | (197.1) | (105.5) |
Interest Income | 29.67 | 47.28 | 175.2 | 172 | 448.2 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (584.7) | (580.4) | (1,189) | (1,086.9) | (2,782.2) |
Supplemental | |||||
EBIT | (562.4) | (539.7) | (1,014.2) | (883.2) | - |
EBITDA | (536.8) | (510.5) | (983.5) | (838.5) | - |