
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34,988.7 | 38,445 | 29,454.4 | 35,168.9 | 36,917.8 | 31,403.9 | |
COGS | 25,204.9 | 32,407.6 | 26,674.3 | 26,700.7 | 32,582.7 | 30,663.4 | |
Gross Profit | 9,783.8 | 6,037.5 | 2,780.1 | 8,468.2 | 4,335 | 740.5 | |
Operating Expenses & Income | |||||||
Operating Income | 3,196.2 | (3,063.6) | (6,866.5) | 395.6 | (12,620.5) | (17,168.1) | |
Total Operating Expenses | 31,792.8 | 41,508.7 | 35,891.7 | 34,773.8 | 49,538.2 | 48,572 | |
R&D Expenses | 715.2 | 1,486 | 1,316.1 | 320.8 | 3,464.7 | 3,906.3 | |
Selling General & Admin Expenses | 5,505.8 | 6,996.6 | 7,236.1 | 7,028.7 | 4,192.4 | 4,569 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (365.6) | (170) | (899.9) | (39.55) | (727.6) | (548.6) | |
Interest Income | 364.9 | 70.88 | 169.5 | 8,789.2 | 462.2 | 376.8 | |
Income Tax Expense | 117.3 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 3,855.6 | (2,312.3) | (6,556.2) | (9,052.5) | (24,670.2) | (32,467.4) | |
Supplemental | |||||||
EBIT | 3,195.9 | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |