

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,371.4 | 7,636.7 | 7,759.7 | 9,695.4 | 9,682.9 | 9,738.6 | |
COGS | 1,157.1 | 1,459.7 | 1,366.9 | 1,632.6 | 1,819 | 1,881.9 | |
Gross Profit | 5,214.3 | 6,177 | 6,392.8 | 8,062.8 | 7,863.8 | 7,856.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,032.2 | 1,502 | 1,728.6 | 3,426.6 | 1,528.2 | 1,350.2 | |
Total Operating Expenses | 4,182.1 | 4,675 | 4,664.2 | 4,981.6 | 6,335.6 | 8,199.8 | |
R&D Expenses | 2,328 | 2,552.8 | 2,440.2 | 2,861.6 | 3,534 | 3,639.1 | |
Selling General & Admin Expenses | 570 | 619 | 601.4 | 596 | 714.2 | 742.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (142.8) | (157.4) | (153.6) | (167.9) | (56.19) | (13.6) | |
Interest Income | 416.3 | 1,045.4 | 572.1 | 322.3 | 389.1 | 495.6 | |
Income Tax Expense | 190.3 | (380.4) | 248.8 | 314 | 438.6 | 617.8 | |
Net Income | |||||||
Net Income | 395.3 | (6,049.4) | 439.6 | 1,458 | 2,004.4 | 2,801.9 | |
Supplemental | |||||||
EBIT | 1,285.9 | 1,473.5 | 1,507.4 | 3,426.6 | 1,505.5 | 1,855.9 | |
EBITDA | 1,498.4 | 1,648.5 | 1,725.2 | 3,596.6 | 1,696.2 | 2,053.8 | |