
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3,723.7 | 658.2 | 1,782.9 | 2,938.8 | 2,472.8 |
COGS | 401.2 | 74.38 | 28.57 | 5,880.9 | 6,899 |
Gross Profit | 3,322.5 | 583.8 | 1,754.4 | (2,942.1) | (4,426.2) |
Operating Expenses & Income | |||||
Operating Income | (10,901.8) | (15,976.9) | (18,963.7) | (28,381) | (33,623.2) |
Total Operating Expenses | 14,625.5 | 16,635 | 20,746.6 | 31,319.8 | 36,096 |
R&D Expenses | 10,957.5 | 12,204.9 | 16,150.5 | 19,453.2 | 10,433.7 |
Selling General & Admin Expenses | 1,210.1 | 1,567 | 1,340.4 | 2,054.9 | 16,182.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (103.4) | (883.1) | (2,143.7) | (4,135.9) | (1,072.8) |
Interest Income | 189.2 | 839.9 | 726.7 | 646.1 | 302.3 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (10,595.3) | (26,994.2) | (16,996.5) | (8,458.4) | (3,140.7) |
Supplemental | |||||
EBIT | (10,492) | (26,111.1) | (17,041.3) | (9,553.2) | (17,253.3) |
EBITDA | (8,067.6) | (23,500.4) | (13,209) | (1,931.7) | (9,300.2) |