
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,390.5 | 1,303.7 | 1,029.4 | 665.2 | 417.1 | - | |
COGS | 791.1 | 626.5 | 546.8 | 333.4 | (60.55) | - | |
Gross Profit | 1,390.5 | 1,303.7 | 1,029.4 | 665.2 | 477.7 | - | |
Operating Expenses & Income | |||||||
Operating Income | 414.2 | 293 | 157.3 | 275.2 | 173.2 | - | |
Total Operating Expenses | 851 | 791.5 | 731.6 | 583.3 | 244 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 73.83 | 44.23 | 44.03 | 19.77 | 16.85 | 20.12 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (659.2) | (528) | (405.5) | (196.1) | (180.5) | (180.3) | |
Interest Income | 58.01 | 866.3 | 135.4 | 116.3 | 100.2 | 160.4 | |
Income Tax Expense | 144.5 | 113.4 | 63.39 | 65.14 | 33.42 | 59.16 | |
Net Income | |||||||
Net Income | 269.7 | 247.2 | 137.5 | 58.93 | 31.86 | - | |
Supplemental | |||||||
EBIT | 471.3 | - | 200.9 | 124.1 | 57.22 | - | |
EBITDA | - | - | 316.9 | 221.3 | 133.6 | - | |