

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,054.4 | 13,668.6 | 18,199.2 | 17,086.9 | 15,826.2 | 13,707.9 | |
COGS | 4,149.6 | 4,843.8 | 6,520.6 | 5,905.9 | 6,247.2 | 6,148.3 | |
Gross Profit | 7,904.7 | 8,824.8 | 11,678.7 | 11,181 | 9,579 | 7,559.5 | |
Operating Expenses & Income | |||||||
Operating Income | 1,490.4 | 400.2 | (1,309.7) | (552.6) | 2,079.8 | 766.5 | |
Total Operating Expenses | 6,414.4 | 8,424.6 | 12,988.4 | 11,733.6 | 7,499.2 | 6,793 | |
R&D Expenses | 407.9 | 1,334.3 | 1,610.2 | 1,761.9 | 527.4 | 314 | |
Selling General & Admin Expenses | 6,006.5 | 5,538.3 | 8,320 | 8,102 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.185) | (0.078) | (0.045) | (0.183) | (0.062) | (1.272) | |
Interest Income | 0.182 | 0.324 | 0.678 | 1.32 | 6.5 | - | |
Income Tax Expense | 268.3 | 137.1 | (15.1) | 248.5 | 151.7 | (51.75) | |
Net Income | |||||||
Net Income | 1,170.3 | 601.9 | (2,227.1) | (341.1) | 1,086.1 | 641.2 | |
Supplemental | |||||||
EBIT | 1,490.4 | 400.2 | (1,309.7) | (552.6) | 2,079.8 | - | |
EBITDA | 1,496.8 | 415.1 | (1,274.9) | (417.2) | 2,150.2 | 823.8 | |