| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 38,358.3 | 40,203.2 | 33,646.5 | 30,513.7 | 34,552.8 | 33,806.3 | |
COGS | 29,846.9 | 30,680.7 | 24,980.9 | 21,598.6 | 24,573.3 | 24,101.5 | |
Gross Profit | 8,511.4 | 9,522.5 | 8,665.6 | 8,915.2 | 9,979.5 | 9,705.3 | |
Operating Expenses & Income | |||||||
Operating Income | 4,244.4 | 4,704.3 | 4,238.2 | 4,404.7 | 482,129.1 | 3,887.4 | |
Total Operating Expenses | 4,267 | 4,818.2 | 4,382.9 | 4,510.5 | (472,149.6) | 5,149 | |
R&D Expenses | 1,638.5 | 1,689.8 | 1,693.4 | 1,797 | 2,005.7 | 1,932.1 | |
Selling General & Admin Expenses | 522.1 | 572.7 | 325.2 | 343.4 | 316.9 | 1,989 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (94.34) | (111) | (119) | (49.66) | (112.2) | (111.8) | |
Interest Income | 482.2 | 435.2 | 471.9 | 459.3 | 300.4 | - | |
Income Tax Expense | 581 | 642 | 614.2 | 621.9 | 661.3 | 643.2 | |
Net Income | |||||||
Net Income | 3,274.7 | 3,633.6 | 3,162 | 3,283.9 | 3,686.4 | 3,509.7 | |
Supplemental | |||||||
EBIT | 4,368.3 | 4,853.7 | 4,334.7 | 4,495 | 4,211.6 | 4,016.5 | |
EBITDA | 5,051.4 | 5,147.3 | 4,583 | 4,738 | 4,955.7 | 4,777.3 | |
