
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,395.9 | 200 | - | 27,514 | 2,172 | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | 23,395.9 | 200 | - | 27,514 | 2,172 | - | |
Operating Expenses & Income | |||||||
Operating Income | 4,446.3 | (11,464.1) | (13,385.2) | 16,746.3 | (7,263.9) | (9,346.5) | |
Total Operating Expenses | 18,949.6 | 11,674.3 | 13,377.9 | 10,644.9 | 9,435.9 | 10,071.8 | |
R&D Expenses | 13,892.2 | 6,924.8 | 8,038.1 | 3,204.8 | 4,021.7 | 4,789.5 | |
Selling General & Admin Expenses | 1,393.8 | 4,156.1 | 4,675.4 | 6,733.8 | 754.7 | 901.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,114) | (29.77) | (930.5) | (1,420.3) | (618.9) | (439.1) | |
Interest Income | 262.9 | 2,365.1 | 712.2 | 3,264.7 | 3,330.7 | 3,116.8 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (52,713.1) | (8,959.3) | (14,129.6) | 20,005.2 | (9,728) | (10,120.7) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |