
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,306.2 | 886.3 | 765.1 | 712.5 | 708.8 | 689.8 |
COGS | 848.8 | 536.4 | 421.9 | 359.8 | 318.3 | 290.1 |
Gross Profit | 457.4 | 349.9 | 343.3 | 352.8 | 390.4 | 399.6 |
Operating Expenses & Income | ||||||
Operating Income | 192.4 | 79.95 | 69.98 | 76.11 | 96.03 | 106.9 |
Total Operating Expenses | 1,113.8 | 806.3 | 695.2 | 636.4 | 612.7 | 582.9 |
R&D Expenses | 79.81 | 76.91 | 65.05 | 60.4 | 66.52 | 67.56 |
Selling General & Admin Expenses | 185.2 | 193 | 208.3 | 216.3 | 227.9 | 225.2 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.298) | (0.289) | (0.323) | (0.326) | (0.567) | (0.567) |
Interest Income | 0.181 | 1.809 | 7.976 | 11.02 | 11.39 | 9.673 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 140.5 | 60.67 | 53.64 | 62.83 | 76.7 | 87.67 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |