
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 32,235.6 | 43,320.5 | 63,597.3 | 96,492 | 68,510.2 | 73,878.7 | |
COGS | 21,548.3 | 31,691.8 | 50,879.4 | 82,247.9 | 73,722.7 | 76,615 | |
Gross Profit | 10,687.3 | 11,628.7 | 12,718 | 14,244.1 | (5,212.5) | (2,736.4) | |
Operating Expenses & Income | |||||||
Operating Income | 6,202.4 | 3,899.8 | 4,351.6 | 3,524.9 | (16,721.5) | (14,201.4) | |
Total Operating Expenses | 26,033.2 | 39,420.7 | 59,189.9 | 92,967.1 | 85,231.7 | 88,080 | |
R&D Expenses | 1,808.2 | 3,501.6 | 2,290 | 3,196.4 | 3,582.5 | 3,512.2 | |
Selling General & Admin Expenses | 868.7 | 4,121.3 | 5,839.7 | 7,052.8 | 1,982.3 | 1,964.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (92.7) | (52.79) | (301.2) | (456.9) | (2,238.7) | (2,830.1) | |
Interest Income | 62.04 | 335 | 1,155.4 | 1,961.2 | 1,046.8 | 1,157.4 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 6,182.8 | 4,418.8 | 6,344.4 | 7,530.5 | (14,369.1) | (10,280.9) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |