
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 80,908.6 | 308,871.4 | 32,971.7 | 18,906.4 | 23,081.7 | 36,158.2 | |
COGS | 48,699.1 | 155,980.7 | 28,462.7 | 16,861.3 | 19,452.9 | 26,776.4 | |
Gross Profit | 32,209.5 | 152,890.7 | 4,509 | 2,045.1 | 3,628.8 | 9,381.7 | |
Operating Expenses & Income | |||||||
Operating Income | 25,731.6 | 135,819.8 | 3,617.7 | 439.9 | 1,382.6 | 6,810.5 | |
Total Operating Expenses | 55,177 | 173,051.6 | 29,353.9 | 18,466.5 | 21,699.1 | 29,347.7 | |
R&D Expenses | 2,453.8 | 7,440.6 | 1,251 | 910.7 | 1,042.1 | 1,296.2 | |
Selling General & Admin Expenses | 932.5 | 1,666.5 | 351.5 | 365 | 445.5 | 1,170.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,919.8) | (3,008.2) | (784.3) | (1,090.7) | (1,474.4) | (1,470.2) | |
Interest Income | 1,504.3 | 1,458 | 367 | 315.3 | 252.1 | 278.8 | |
Income Tax Expense | 2,587.7 | 16,802.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 37,897.8 | 151,424.8 | 4,946.8 | (2,074) | 1,613 | 5,669.2 | |
Supplemental | |||||||
EBIT | 25,292.7 | 167,921.2 | - | - | - | - | |
EBITDA | 46,426 | 174,945.1 | - | - | - | - | |