

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,476.9 | 11,208.2 | 18,734.7 | 25,049.1 | 25,045.2 | - | |
COGS | 8,639.2 | 9,032.5 | 16,216.9 | 22,581.5 | 22,122 | - | |
Gross Profit | 1,837.7 | 2,175.7 | 2,517.8 | 2,467.6 | 2,923.2 | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,162.6 | 1,711.1 | 1,585.6 | 1,451 | 1,984.7 | - | |
Total Operating Expenses | 9,314.3 | 9,497.1 | 17,149.1 | 23,598.1 | 23,060.5 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 176.3 | 298.6 | 519.4 | 546.4 | 505 | 403.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (28.3) | (374.2) | (675.4) | (538) | - | |
Interest Income | 2.7 | 10.6 | 148 | 302 | 161.6 | - | |
Income Tax Expense | 238.6 | 444.6 | - | - | - | 109.8 | |
Net Income | |||||||
Net Income | 873 | 1,203.2 | 760 | 683.6 | 995.8 | - | |
Supplemental | |||||||
EBIT | 1,131.9 | 1,645.5 | - | - | - | - | |
EBITDA | 4,941.2 | 5,353.4 | - | - | - | - | |