
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 6.012 | 8.071 | 10.07 | 19.69 | 27.73 |
COGS | 1.425 | - | - | - | - |
Gross Profit | 4.587 | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (1.324) | (1.14) | (2.902) | 14.45 | 16.94 |
Total Operating Expenses | 7.336 | 9.211 | 12.97 | 5.24 | 10.79 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.688 | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (1.177) | (1.465) | (4.094) | (7.561) | (10.37) |
Interest Income | 0.028 | 0.091 | 1.803 | 0.169 | 0.584 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 26.13 | 10.48 | (32.6) | 40.26 | 8.369 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |