

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.377 | 0.07 | 0.024 | 0.982 | 3.1 | |
COGS | 6.654 | - | - | 15.72 | 10.08 | |
Gross Profit | (5.277) | - | - | (14.74) | (6.977) | |
Operating Expenses & Income | ||||||
Operating Income | (13.33) | (26.1) | (28.88) | (32.95) | (40.13) | |
Total Operating Expenses | 14.71 | 26.17 | 28.91 | 33.93 | 43.23 | |
R&D Expenses | 7.727 | 12.99 | 10.96 | 14.29 | - | |
Selling General & Admin Expenses | 2.718 | 5.598 | 7.584 | 13.38 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.12) | (1.774) | (2.118) | (1.592) | (1.573) | |
Interest Income | 0.042 | 0.05 | 3.781 | 4.683 | 1.541 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (11.14) | (27.74) | (27.22) | (23.41) | (34.26) | |
Supplemental | ||||||
EBIT | 5.362 | (26.11) | (25.11) | (24.85) | (34.2) | |
EBITDA | (10.53) | (20.68) | (18.73) | (20.34) | (14.49) | |