
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 19.63 | 26.16 | 31.48 | 34.4 | 37.34 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.735 | 1.79 | 2.038 | 2.907 | 3.72 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (4.967) | (6.391) | (14.53) | (23.14) | (21.41) | |
Interest Income | 22.95 | 30.74 | 46.89 | 55.93 | 58.91 | |
Income Tax Expense | 0.234 | 0.537 | - | - | - | |
Net Income | ||||||
Net Income | 2.793 | 4.331 | 5.288 | 8.102 | 6.39 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |