
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 304.9 | 332.6 | 364.3 | 389.9 | 425.1 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 226.1 | 241.3 | 258 | 256.3 | 287.9 |
Total Operating Expenses | 78.79 | 91.28 | 106.3 | 133.6 | 137.3 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 81.19 | 91.28 | 106.3 | 133.6 | 137.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.471) | (0.223) | (0.204) | (0.15) | (0.102) |
Interest Income | 0.02 | 0.381 | 2.227 | 2.617 | 2.634 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 183.1 | 195.7 | 199.2 | 192.7 | 217.1 |
Supplemental | |||||
EBIT | - | 241.5 | 260 | 258.6 | 290.1 |
EBITDA | 230.6 | 246.1 | 265 | 264.5 | 298.4 |