
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 46,182.7 | 56,399.6 | 8,533.6 | 10,317.9 | 9,682.9 | |
COGS | 8,387.3 | 10,780.6 | 1,503.3 | 1,737.4 | 1,819 | |
Gross Profit | 37,795.4 | 45,618.9 | 7,030.3 | 8,580.5 | 7,863.8 | |
Operating Expenses & Income | ||||||
Operating Income | 9,862.1 | 13,800.8 | 2,226.9 | 3,646.6 | 1,775.1 | |
Total Operating Expenses | 36,320.6 | 42,598.8 | 6,306.7 | 6,671.3 | 7,907.8 | |
R&D Expenses | 16,874.4 | 18,852.8 | 2,683.6 | 3,045.4 | 3,534 | |
Selling General & Admin Expenses | 11,851 | 13,747.5 | 2,131.9 | 1,980.2 | 2,505.2 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1,035) | (1,162.7) | (168.9) | (178.7) | (56.19) | |
Interest Income | 3,017.2 | 3,316 | 629.2 | 720.6 | 660.3 | |
Income Tax Expense | 1,379.3 | (2,809) | - | - | - | |
Net Income | ||||||
Net Income | 2,865.5 | (44,667.7) | 483.5 | 1,551.6 | 2,004.4 | |
Supplemental | ||||||
EBIT | 7,026.5 | 10,882.4 | - | - | - | |
EBITDA | 9,320.9 | (39,076.4) | - | - | - | |