
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 427.7 | 439.8 | 559.3 | 667 | 677.2 | 709.2 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 88.42 | 92.55 | 121.8 | 156.9 | 198.3 | 196.2 |
Earnings from Continuing Operations | ||||||
Interest Expense | (33.89) | (162.3) | (629.7) | (780.1) | (683.8) | (642.5) |
Interest Income | 311.9 | 480.8 | 1,077.8 | 1,302.7 | 1,200.9 | 1,173.8 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 227.1 | 219.7 | 279.2 | 320.4 | 218.8 | 268.6 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |