
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 9,935.1 | 9,382.4 | 10,103.8 | 12,260.8 | 15,028.3 |
COGS | 870 | 867 | 1,030.9 | 1,105.4 | 1,497.9 |
Gross Profit | 9,065.1 | 8,515.4 | 9,072.9 | 11,155.4 | 13,530.5 |
Operating Expenses & Income | |||||
Operating Income | 3,034.9 | 2,791.5 | 2,839.3 | 4,031.1 | 5,547 |
Total Operating Expenses | 6,900.2 | 6,590.9 | 7,264.5 | 8,229.7 | 9,481.3 |
R&D Expenses | 1,797 | 1,693.3 | 2,097 | 2,701.7 | 3,358 |
Selling General & Admin Expenses | 4,371.2 | 4,147.7 | 4,241 | 4,508.4 | 4,735.5 |
Earnings from Continuing Operations | |||||
Interest Expense | (52.82) | (58.14) | (66.68) | (6.689) | (3.162) |
Interest Income | 164.1 | 309.1 | 905 | 995.3 | 1,080.8 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 2,712.9 | 2,583.7 | 3,277.5 | 4,371.8 | 5,555.5 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |