
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | 0.00119 | 0.00051 | - | - |
Gross Profit | - | - | (0.00119) | (0.00051) | - | - |
Operating Expenses & Income | ||||||
Operating Income | (1.823683) | (0.360975) | (9.740483) | (3.514715) | (4.453011) | (4.453011) |
Total Operating Expenses | 1.823683 | 0.360975 | 9.740483 | 3.514715 | 4.453011 | 4.453011 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 1.667138 | 0.251029 | 1.734972 | 1.231965 | 1.125937 | 1.125937 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.002652) | - | - | - | - | - |
Interest Income | - | - | 0.0133 | 0.000028 | 0.001774 | 0.001774 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (1.654012) | (0.360975) | (9.964842) | (3.485637) | (4.449906) | (4.449906) |
Supplemental | ||||||
EBIT | - | (0.360975) | (9.740483) | (3.514715) | (4.453011) | (4.453011) |
EBITDA | - | (0.360975) | (9.739293) | (3.514205) | (4.453011) | (4.453011) |