
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4,607.7 | 4,383.6 | 3,606.4 | 3,816.5 | 3,420.1 | |
COGS | 3,373.4 | 3,519.4 | 2,729 | 2,767.3 | 2,357.5 | |
Gross Profit | 1,234.3 | 864.2 | 877.5 | 1,049.1 | 1,062.5 | |
Operating Expenses & Income | ||||||
Operating Income | 1,007.5 | 647.4 | 670.2 | 843.8 | 755.9 | |
Total Operating Expenses | 3,600.2 | 3,736.2 | 2,936.3 | 2,972.7 | 2,664.1 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 233.4 | 221.8 | 209.7 | 201.2 | 275.4 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (42.45) | (36.31) | (32.8) | (11.35) | (5.111) | |
Interest Income | 0.298032 | 5.868751 | 10.88 | 24.31 | 39.47 | |
Income Tax Expense | 331.7 | 182.4 | - | - | - | |
Net Income | ||||||
Net Income | 406.2 | 282.3 | 277.6 | 398.5 | 404.3 | |
Supplemental | ||||||
EBIT | 998.2 | 642.3 | - | - | - | |
EBITDA | 1,199.2 | 881.8 | - | - | - | |