
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.174007 | 0.213531 | 0.213291 | 0.196539 | 0.170399 | 0.170399 |
Gross Profit | (0.174007) | (0.213531) | (0.213291) | (0.196539) | (0.170399) | (0.170399) |
Operating Expenses & Income | ||||||
Operating Income | (6.777399) | (8.256075) | (7.21713) | (5.975959) | (5.953286) | (5.953286) |
Total Operating Expenses | 6.777399 | 8.256075 | 7.21713 | 5.975959 | 5.953286 | 5.953286 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 5.026623 | 6.699064 | 5.899814 | 5.093177 | 4.890074 | 4.890074 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | 0.152111 | 0.3701 | 0.907891 | 0.74119 | 0.937453 | 0.937453 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (6.420885) | (8.095449) | (6.021706) | (3.757057) | (4.190368) | (4.190368) |
Supplemental | ||||||
EBIT | - | (8.256075) | (7.21713) | (5.975959) | (5.953286) | (5.953286) |
EBITDA | - | (8.042544) | (7.003839) | (5.77942) | (5.782887) | (5.782887) |