
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 6,137.6 | 7,036 | 7,866 | 7,101 | 6,047 |
COGS | 1,966.4 | 2,513 | 3,551 | 2,703 | 2,105 |
Gross Profit | 4,171.3 | 4,523 | 4,315 | 4,398 | 3,942 |
Operating Expenses & Income | |||||
Operating Income | 1,340.2 | 1,530 | 1,306 | 1,035 | 577 |
Total Operating Expenses | 4,797.5 | 5,506 | 6,560 | 6,066 | 5,470 |
R&D Expenses | 1,175.9 | 1,160 | 1,224 | 1,382 | 1,429 |
Selling General & Admin Expenses | 1,796.6 | 1,912 | 1,920 | 2,006 | 1,922 |
Earnings from Continuing Operations | |||||
Interest Expense | (157.7) | (186) | (219) | (268) | (161) |
Interest Income | 35.33 | 55 | 33 | 68 | 74 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 953.5 | 1,062 | 834 | 550 | 311 |
Supplemental | |||||
EBIT | 1,231.1 | - | - | - | - |
EBITDA | 1,621.5 | 1,829.4 | 1,451 | - | - |