
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 50,996.3 | 58,092.7 | 7,101 | 6,047 | 4,475 | |
COGS | 18,214.8 | 26,225.2 | 2,703 | 2,105 | 1,329 | |
Gross Profit | 32,781.5 | 31,867.5 | 4,398 | 3,942 | 3,146 | |
Operating Expenses & Income | ||||||
Operating Income | 11,482.5 | 9,534.4 | 1,035 | 577 | 524 | |
Total Operating Expenses | 39,513.8 | 48,558.3 | 6,066 | 5,470 | 3,951 | |
R&D Expenses | 8,403.2 | 9,039.6 | 1,382 | 1,429 | 1,013 | |
Selling General & Admin Expenses | 22,255.6 | 14,179.8 | 2,006 | 1,922 | 1,594 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1,347.5) | (1,617.4) | (268) | (161) | (132) | |
Interest Income | 397.5 | 243.7 | 68 | 74 | 72 | |
Income Tax Expense | 1,833.9 | - | - | - | - | |
Net Income | ||||||
Net Income | 7,698.3 | 6,159.3 | 550 | 311 | 151 | |
Supplemental | ||||||
EBIT | 10,974.1 | 9,519.6 | 903 | 917 | 344 | |
EBITDA | 10,309.6 | 10,716.1 | 1,324 | 1,418 | 786 | |