

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 342.3 | 332.9 | 364.2 | 330.9 | 338.4 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 59.45 | 71.24 | 80.7 | 80.68 | 73.37 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (14.33) | (41.34) | (182.4) | (204.1) | (132.6) | |
Interest Income | 129.3 | 162.5 | 316.4 | 356.8 | 277.2 | |
Income Tax Expense | 7.38497 | 4.977767 | - | - | - | |
Net Income | ||||||
Net Income | 52.54 | 39.74 | 44.21 | 18.47 | 47.02 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |