
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,531.8 | 3,355.3 | 1,324.2 | 3,402.4 | 3,213.2 | 2,776.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 431.7 | 575.8 | 652.1 | 665.6 | 784.3 | 792.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (291.8) | (322) | (542.9) | (685.9) | (748.2) | (814.6) | |
Interest Income | 322 | 418.2 | 724.5 | 795.8 | 792.9 | 878.1 | |
Income Tax Expense | 982.3 | 287.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,974.7 | 1,225 | (608.4) | 1,020.4 | 808.7 | 363.9 | |
Supplemental | |||||||
EBIT | 4,345.1 | 1,937 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |