
| 2022 | 2023 | 2024 | |
|---|---|---|---|
Revenue | |||
Total revenue | 165.5 | 174 | 189.3 |
COGS | 23.18 | 25.58 | 27.07 |
Gross Profit | 142.4 | 148.4 | 162.2 |
Operating Expenses & Income | |||
Operating Income | 18.59 | 17.17 | 20.84 |
Total Operating Expenses | 147 | 156.9 | 168.4 |
R&D Expenses | 37.58 | - | - |
Selling General & Admin Expenses | 35.65 | - | - |
Earnings from Continuing Operations | |||
Interest Expense | (5.031) | (6.357) | (5.13) |
Interest Income | 0.001 | 0.214 | 1.143 |
Income Tax Expense | - | - | - |
Net Income | |||
Net Income | 9.409 | 9.232 | 11.7 |
Supplemental | |||
EBIT | - | 19.44 | 20.88 |
EBITDA | - | 51.6 | 54.26 |