
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 5.033 | 4.178 | 2.919 | 1.389 | 10.89 | 53.93 |
COGS | 13.86 | 10.93 | 8.545 | 2.912 | 10.66 | 25.76 |
Gross Profit | (8.822) | (6.753) | (5.626) | (1.523) | 0.237 | 28.17 |
Operating Expenses & Income | ||||||
Operating Income | (14.89) | (13.79) | (9.984) | (5.223) | (11.81) | 7.818 |
Total Operating Expenses | 19.93 | 17.97 | 12.9 | 6.612 | 22.71 | 46.11 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 4.394 | 3.574 | 3.447 | 2.66 | 8.76 | 15.94 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.343) | (2.019) | (3.494) | (4.19) | (4.308) | (2.854) |
Interest Income | 0.018 | 0.016 | 0.113 | 0.232 | 0.846 | 0.524 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (69.65) | 34.88 | (28.96) | 8.494 | (56.42) | (17.77) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |