
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 415.3 | 597.5 | 822.4 | 812.2 | 884.4 |
COGS | 118.3 | 152.4 | 206 | 212.7 | 247.1 |
Gross Profit | 297 | 445.1 | 616.4 | 599.5 | 637.3 |
Operating Expenses & Income | |||||
Operating Income | 4.455 | 5.396 | 89.41 | 92.12 | 100.8 |
Total Operating Expenses | 410.8 | 592.1 | 733 | 720 | 783.5 |
R&D Expenses | 69.34 | 135.9 | 148.3 | 132 | 137.9 |
Selling General & Admin Expenses | 223.4 | 309.2 | 379.8 | 377.1 | 402.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.605) | (1.19) | (1.26) | (3.478) | - |
Interest Income | 2.123 | 8.85 | 17.16 | 7.877 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 18.43 | 91.82 | 172.2 | 25.16 | 85.8 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |