
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,567,322.1 | 1,733,150.4 | 341,355 | 352,189 | 353,211 | 349,339 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 217.5 | 221.6 | 35 | 32 | 30 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,320,556.3) | (1,481,836.4) | (216,524) | (222,120) | (199,283) | (214,245) | |
Interest Income | 3,273,154.6 | 3,502,400.2 | 498,327 | 508,243 | 480,903 | 499,778 | |
Income Tax Expense | 35,676.8 | 44,378.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 552,113.4 | 629,404 | 86,270 | 86,479 | 87,404 | 85,748 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |