
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 305,411 | 337,111 | 341,355 | 352,189 | 353,211 | 349,339 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 30 | 30 | 35 | 32 | 30 | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (182,185) | (200,647) | (216,524) | (222,120) | (199,283) | (214,245) |
Interest Income | 451,567 | 474,240 | 498,327 | 508,243 | 480,903 | 499,778 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 76,170 | 85,224 | 86,270 | 86,479 | 87,404 | 85,748 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |