
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 14,185 | 20,532 | 29,302 | 36,786 |
COGS | 4,464 | 6,945 | 10,382 | 13,600 |
Gross Profit | 9,720 | 13,586 | 18,919 | 23,186 |
Operating Expenses & Income | ||||
Operating Income | 1,290 | 2,662 | 2,327 | 2,150 |
Total Operating Expenses | 12,894 | 17,869 | 26,974 | 34,636 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | (11) | (11) | (67) | (173) |
Interest Income | - | - | 2 | 22 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 1,017 | 2,566 | 2,798 | 975 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |