
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 12.4 | 13.82 | - | 4.418 | 70.92 | 115.3 |
COGS | 7.563 | 6.714 | - | - | 35.22 | 70.14 |
Gross Profit | 4.842 | 7.111 | - | 4.418 | 35.7 | 45.16 |
Operating Expenses & Income | ||||||
Operating Income | (86.75) | (145.8) | (222.4) | (242.8) | (287.7) | (473) |
Total Operating Expenses | 99.15 | 159.6 | 222.4 | 247.2 | 358.6 | 588.3 |
R&D Expenses | 53.04 | 99.83 | 126.3 | 122.3 | 170.6 | 287.9 |
Selling General & Admin Expenses | 35.64 | 48.33 | 41.6 | 61.57 | 101.7 | 163.6 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.216) | (4.511) | (18.68) | (36.07) | (76.03) |
Interest Income | - | 2.849 | 7.186 | 14.16 | 49.23 | 87.72 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (18.97) | (31.64) | (87.56) | (300.1) | (341.9) | (618.8) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |