
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | 6.580533 | 24.96 | 33.1 |
COGS | 0.001413 | 0.013 | - | 5.113961 | 16.09 | 21.57 |
Gross Profit | (0.001413) | (0.013) | - | 1.466572 | 8.866218 | 11.53 |
Operating Expenses & Income | ||||||
Operating Income | (4.351714) | (3.249868) | (5.287646) | (3.796257) | 3.582647 | 4.06782 |
Total Operating Expenses | 4.351714 | 3.249868 | 5.287646 | 10.38 | 21.37 | 29.03 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 2.842163 | 0.0743 | 2.052925 | 3.68651 | 4.326427 | 5.812199 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.320353) | (0.0929) | (0.275069) | (0.833684) | (0.635416) |
Interest Income | 0.005427 | - | 0.101305 | - | 0.147594 | 0.262873 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (4.377034) | (2.562744) | (40) | (4.075728) | 8.134561 | 7.898591 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |