

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 168.9 | 135.5 | 162.5 | 153.6 | 134.6 | 143.4 | |
COGS | 90.62 | 78.43 | 94.85 | 89.56 | 93.28 | 95.96 | |
Gross Profit | 78.31 | 57.03 | 67.64 | 64.01 | 41.29 | 47.47 | |
Operating Expenses & Income | |||||||
Operating Income | (95.21) | (114.5) | (121.7) | (160.2) | (174.6) | (164.4) | |
Total Operating Expenses | 210.5 | 213.7 | 67.64 | 224.2 | 215.9 | 211.9 | |
R&D Expenses | 120.5 | 119.5 | 92.59 | 128.5 | 119.3 | 121.8 | |
Selling General & Admin Expenses | 62.76 | 61.35 | 61.06 | 65.1 | 61.44 | 44.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.405) | (0.312) | (0.344) | (0.335) | (0.376) | (0.423) | |
Interest Income | 8.826 | 12.16 | 18.4 | 19.59 | 18.04 | 14.53 | |
Income Tax Expense | (17.5) | 0.312 | - | - | (0.015) | 0.012 | |
Net Income | |||||||
Net Income | (78.02) | (115) | (47.12) | (73.5) | (58.2) | (43.37) | |
Supplemental | |||||||
EBIT | (95.11) | (114.4) | (73.8) | (108.2) | (109.7) | (182.1) | |
EBITDA | (42.3) | (61.97) | (20.7) | (54.86) | (60.66) | (134.3) | |