
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 551.7 | 370.5 | 264.8 | 251.9 | 215.7 |
COGS | 269.7 | 198.6 | 202.1 | 244.4 | 156.1 |
Gross Profit | 281.9 | 171.9 | 62.71 | 7.535 | 59.62 |
Operating Expenses & Income | |||||
Operating Income | 43.79 | (40.87) | (169.9) | (213.1) | (218.4) |
Total Operating Expenses | 238.1 | 212.7 | 232.6 | 220.7 | 434.1 |
R&D Expenses | 34.24 | 35.85 | 33.11 | 49.53 | 64.55 |
Selling General & Admin Expenses | 84.41 | 85.17 | 94.02 | 84.25 | 207.5 |
Earnings from Continuing Operations | |||||
Interest Expense | (11) | (16.86) | (11.98) | (13.37) | (19.73) |
Interest Income | 0.49 | 1.078 | 2.661 | 2.337 | 1.996 |
Income Tax Expense | (5.476) | 7.69 | 12.13 | (0.292) | - |
Net Income | |||||
Net Income | 44.14 | (53.19) | (198.8) | (220.8) | 465.8 |
Supplemental | |||||
EBIT | 49.61 | (27.93) | (175.7) | (208.7) | - |
EBITDA | 85.34 | 7.989 | (139.1) | (170.7) | - |