
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,782 | 1,721.8 | 1,591.4 | 1,722.9 | 1,894.1 | 1,939.3 | |
COGS | 1,042.7 | 1,030.6 | 1,211 | 1,046.8 | 1,140.7 | 1,165.7 | |
Gross Profit | 739.4 | 691.3 | 380.4 | 676.1 | 753.5 | 773.5 | |
Operating Expenses & Income | |||||||
Operating Income | (225.6) | 157.9 | (506.5) | (451.1) | (406.6) | (440.3) | |
Total Operating Expenses | 1,900.7 | 970.1 | 886.9 | 2,174 | 2,300.7 | 2,379.6 | |
R&D Expenses | 861.5 | 264.9 | 404.5 | 388.7 | 366.7 | 411.3 | |
Selling General & Admin Expenses | 474.9 | 169.4 | 186.2 | 738.8 | 793.9 | 802.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.22) | (6.097) | (7.382) | (10.13) | (11.72) | (12.17) | |
Interest Income | 36.3 | 42.75 | 89.11 | 81.99 | 62.63 | 61.9 | |
Income Tax Expense | 1.291 | (0.598) | (0.553) | - | - | - | |
Net Income | |||||||
Net Income | (233.2) | 152.4 | (1,179.9) | (1,100.8) | (757.7) | (691.9) | |
Supplemental | |||||||
EBIT | (224.7) | 158.2 | (506.5) | - | - | - | |
EBITDA | 44.55 | 400.4 | (261.3) | - | - | - | |