
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 88.83 | 81.77 | 217.8 | 63.43 | 40.92 |
COGS | 64.17 | 69.08 | 66.03 | 47.37 | 47.93 |
Gross Profit | 24.66 | 12.69 | 151.8 | 16.06 | (7.012) |
Operating Expenses & Income | |||||
Operating Income | (384.8) | (437.8) | (267.7) | (354.6) | (357.7) |
Total Operating Expenses | 372.7 | 436.5 | 448.6 | 381.6 | 398.6 |
R&D Expenses | 194.8 | 265.1 | 278.4 | 202.5 | 153.2 |
Selling General & Admin Expenses | 156.7 | 161.2 | 152.9 | 160.6 | 197.5 |
Earnings from Continuing Operations | |||||
Interest Expense | (4.144) | (3.691) | (4.075) | (6.731) | (8.422) |
Interest Income | - | 0.326 | 4.325 | 8.812 | 2.404 |
Income Tax Expense | 2.553 | 2.303 | 0.116 | 0.293 | - |
Net Income | |||||
Net Income | (391.4) | (443.8) | (271.9) | (361.6) | (360.7) |
Supplemental | |||||
EBIT | (384.8) | (437.8) | (267.7) | (354.6) | - |
EBITDA | (327.9) | (386.7) | (216.5) | (303.6) | - |