
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 413.4 | 563 | 491.8 | 610.2 | 611.4 | 601.2 | |
COGS | 329.5 | 347.3 | 266.5 | 398.9 | 351.9 | 329.2 | |
Gross Profit | 83.95 | 215.7 | 225.2 | 211.2 | 259.5 | 272 | |
Operating Expenses & Income | |||||||
Operating Income | (486.4) | (191.9) | (166.2) | (252.3) | (194.6) | (159.1) | |
Total Operating Expenses | 899.8 | 754.9 | 658 | 862.4 | 806 | 760.2 | |
R&D Expenses | 460.6 | 333.1 | 294.3 | 388.2 | 381.8 | 360.6 | |
Selling General & Admin Expenses | 109.7 | 74.45 | 97.19 | 75.29 | 72.26 | 70.44 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.444) | (10.1) | (14.81) | (12.6) | (10.71) | (10.55) | |
Interest Income | 4.033 | 4.338 | 8.364 | 33.91 | 28.94 | 30.34 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (470.9) | (269.3) | (194.8) | (201.8) | (167.8) | (125.6) | |
Supplemental | |||||||
EBIT | (486.4) | (191.9) | - | - | - | - | |
EBITDA | (306.8) | (102.7) | - | - | - | - | |