

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,197.3 | 3,702.3 | 2,826.6 | 2,458.6 | 2,949 | 2,928.8 | |
COGS | 1,603 | 2,564.8 | 2,238.6 | 1,790 | 2,119.6 | 2,112.7 | |
Gross Profit | 594.4 | 1,137.6 | 588 | 668.6 | 829.5 | 816.1 | |
Operating Expenses & Income | |||||||
Operating Income | 265.6 | 645.5 | 189.9 | 155.9 | 296.6 | 284.1 | |
Total Operating Expenses | 381.6 | 477.8 | 376 | 504.9 | 532.9 | 531.9 | |
R&D Expenses | 3.851 | 2.277 | 3.731 | 3.739 | 4.252 | 4.514 | |
Selling General & Admin Expenses | 178.2 | 229.1 | 236.2 | 267.7 | 288.8 | 293.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.537) | (18.81) | (3.983) | (6.083) | (14.53) | (15.61) | |
Interest Income | 9.432 | 11.49 | 30.42 | 35.23 | 22.7 | 23 | |
Income Tax Expense | 84.93 | 177.9 | 68.32 | 78.28 | 91.14 | 96.71 | |
Net Income | |||||||
Net Income | 198.1 | 368.2 | 139.4 | 128.6 | 153 | 145.2 | |
Supplemental | |||||||
EBIT | 324.4 | 650.8 | 261.6 | 258.9 | 296.6 | 282.8 | |
EBITDA | 373 | 699.8 | 310.8 | 312.8 | 362.6 | 348.8 | |